Copy formulas from excel to Delphi Program

I have created a spreadsheet in Microsoft Excel XP. I created this to make figuring out how much I get paid for the business I do. It is a simple spreadsheet with simple formulas. The formulas multiply two cells together to get a total. I have attatched a working copy of the spreadsheet so you can see the formulas I used.I need this converted into a stand alone program that will run on all Windows based PC's and it needs to be coded in Delphi. I have created the GUI in Delphi6 already. The problem is, I only know how to design the GUI but I do not know how to write the code to make the program work like the spreadsheet. I have also attatched what I have done in Delphi already. All that is left to do is enter in the code to make the program function and do the same calculations as the spreadsheet does. From the coders I have talked to this last day, they said that most of the hard work is done and anyone that knows how to code in Delphi should be able to finish this quickly and without any problems. Both files are in .zip form. Thank you in advance. ## Deliverables Complete and fully-functional working program(s) in executable form as well as complete source code of all work done. Complete copyrights to all work purchased. ## Platform must be able to run on win95 and later ## Deadline information I would need this asap. Thanks in advance