Convert Excel File into standalone software

Most of this post is cut and paste from a simular posted project to the one I need completed. I have an excel workbook containing multiple sheets. One sheet is used as a data entry sheet and six other sheets produce and display graphs based on the data in the data entry sheet. This cannot look like excel and must have save as and print buttons. It will also need to resize based on resolution. I would like to have this workbook packaged as standalone software. I will also need a small keygen app to create serial keys for this software. By this I mean that the software will perform the same function, but without the need to have excel installed. This would be a standard windows software package, and include stadnard features, such as allowing the user to specify the installation directory, an option to remove software at a later date, the option for the user to type in their serial key. I will send the user the serial key when they purchase this software. I will use the keygen to create the serail key and then send this to the user. The user should be able to move between worksheets in the same way as they could normally. They should also be able to print any of the worksheets as well as save the data which they can re-open at a later date. The cost entry and infomration sheet is for the user and the data entered is combined comnpiled on another page full of formulas that work before transfering to the charts. Preference will be given to those who can provide a demo. For example, create a small spreadsheet, and then create an app to show the same functionality of the spreadsheet. I will pay in increments based on percentage of the project completed. Time is not the most important, it is quality. Thanks Ron